Project Overview
| Project | Finalized or Unfinished | ETA | Detailed Overview | Link To Financial | Notes |
|---|---|---|---|---|---|
| City Center | Finalized | 1/3/2025 | The City Center | Incomplete | Need to detail and get nickel and dime reports for where every dollar will be spent |
| Cannabis Farm | Finalized | 1/2/2025 | The Cannabis Farm | Incomplete | Need Letter Of Intent |
| Emu Farm and AG | Unfinished | 2/2/2025 | NA | Incomplete | Not started but will soon! |
| Paper Mill | Unfinished | NA | NA | Incomplete | Not started. Idea to show that future developments will be shown here! |
| Housing Development | Unfinished | 3-6 months from 1/1/2025 | NA | Incomplete | Trying to contact several different options for development of neighborhoods |
Project Combined Financial Overview
Successville Project Budget Overview
| Category | City Center ($48.5M) | Cannabis Farm ($15M) | Total ($63.5M) |
|---|---|---|---|
| Land Acquisition | $1,000,000 | $500,000 | $1,500,000 |
| 300-ft Wells and Pumps | $200,000 | $200,000 | $400,000 |
| City Water Purification | $2,000,000 | N/A | $2,000,000 |
| Solar Farm Installation | $4,500,000 | $2,500,000 | $7,000,000 |
| Infrastructure Development | $13,500,000 | $3,000,000 | $16,500,000 |
| Building Construction | $18,000,000 | $4,000,000 | $22,000,000 |
| Licensing and Compliance | $750,000 | $1,500,000 | $2,250,000 |
| Operational Costs (2 Years) | $6,800,000 | $2,500,000 | $9,300,000 |
| Contingency Fund | $1,750,000 | $800,000 | $2,550,000 |
| Total Costs | $48,500,000 | $15,000,000 | $63,500,000 |
Detailed Breakdown
City Center ($41.5M)
- Land Acquisition ($1M): Purchase of 100 acres at an average price of $10,000 per 10 acres. This land will accommodate all planned facilities, including residential, commercial, and essential services.
- 300-ft Well and Pump ($200,000): Includes drilling and installing a high-capacity pump to provide a reliable water source for residential and industrial use.
- City Water Purification ($2M): Installation of a state-of-the-art water purification system to ensure clean water for all residents and facilities.
- Solar Farm ($4.5M): A 2 MW solar energy system to power the city and reduce dependence on external energy grids. Surplus energy will be sold back to the grid to generate revenue.
- Infrastructure Development ($13.5M): Construction of roads, sewage systems, electrical grids, and high-speed internet to create a functional and connected city.
- Building Construction ($18M):
- Community Center: A multi-purpose facility for social events, workshops, and public meetings.
- Large Event Space: A venue for conferences, job fairs, and cultural celebrations, with a capacity of up to 1,000 attendees.
- Hostel: A small-scale housing facility offering affordable temporary accommodations for new residents and visitors.
- City Office Building: Administrative offices for city management, including HR, legal, and public service operations.
- Police and Fire Stations: Fully equipped facilities to ensure public safety, including training spaces and emergency response units.
- Operational Costs (2 Years) ($6.8M): Salaries for city employees, maintenance of infrastructure, and funding for community programs and services.
- Licensing and Compliance:
- City Incorporation ($250,000–500,000): Petition to incorporate as a city through the Local Agency Formation Commission (LAFCO) of San Bernardino County. Includes legal and administrative fees for drafting incorporation documents, public consultations, and environmental impact assessments. Timeline: 1–2 years.
- Zoning Changes ($50,000–200,000): Amending zoning regulations to permit cannabis cultivation and city development. Costs cover engaging land-use planners and attorneys to navigate county regulations.
- Contingency Fund ($1.75M): Reserved for unforeseen expenses and project overruns.
Cannabis Farm ($15M)
- Land Acquisition ($500,000): Purchase of 50 acres at an average price of $10,000 per 10 acres, designated for cultivation and processing facilities.
- 300-ft Well and Pump ($200,000): Dedicated water supply to meet the irrigation and operational needs of the farm.
- Solar Farm ($2.5M): A 1 MW system to ensure sustainable and self-sufficient energy for farm operations.
- Infrastructure Development ($3M): Construction of access roads, irrigation systems, and connections to utility networks.
- Building Construction ($4M):
- Cultivation Facilities: Greenhouses and controlled environments for year-round cannabis production.
- Processing Areas: Dedicated spaces for drying, curing, and packaging products.
- Administrative Buildings: Offices for farm management and staff operations.
- Licensing and Compliance ($1.5M): Fees for obtaining cultivation permits and meeting state and federal regulations.
- Operational Costs (2 Years) ($2.5M): Salaries for staff, equipment maintenance, and day-to-day operational expenses.
- Contingency Fund ($800,000): Reserved for unexpected costs or regulatory changes.